0-100 BILVERKSTED AS: årsregnskap 2023 vs 2022
Grew 323% on revenue
approved 2024-08-29; registry 2024-09-04; journal 2024 740943
Summary
What changed
Comparing Årsregnskap 2023 with 2022 for 0-100 BILVERKSTED AS. Revenue 976.6k NOK → 4.13m NOK (+322.9%). Net result -771.2k NOK → -757.9k NOK. Equity -1.09m NOK → -860.1k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: thin equity buffer; paid-in equity reduced; payroll increased. All figures are taken from the published annual accounts for 0-100 BILVERKSTED AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 976.6k NOK to 4.13m NOK (+322.9% YoY). Calculated
-
↑
Operating result improved
Operating result -764.5k NOK → -756.5k NOK (op. margin -78.3% → -18.3%). Calculated
-
↑
Equity strengthened
Book equity -1.09m NOK → -860.1k NOK (equity ratio -204.8% → -223.4%). Calculated
-
↑
Cash rose
Bank deposits 124.7k NOK → 187.1k NOK (+50.1% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -223.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 104.4k NOK → 88.3k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 2 NOK → 2.19m NOK (0% → 53% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 439.0k NOK → 1.28m NOK (+190.9% YoY). Calculated