0-100 BILVERKSTED AS: årsregnskap 2025 vs 2024
Grew 47% on revenue, returned to profit, fresh owner capital
approved 2026-03-12; registry 2026-04-27; journal 2026 361614
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 0-100 BILVERKSTED AS. Revenue 6.49m NOK → 9.52m NOK (+46.8%). Net result -616.2k NOK → +555.3k NOK. Equity -1.48m NOK → -421.0k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 0-100 BILVERKSTED AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 6.49m NOK to 9.52m NOK (+46.8% YoY). Calculated
-
↑
Operating result improved
Operating result -613.9k NOK → +560.9k NOK (op. margin -9.5% → 5.9%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 616.2k NOK to a profit of 555.3k NOK. Calculated
-
↑
Equity strengthened
Book equity -1.48m NOK → -421.0k NOK (equity ratio -86.2% → -16.2%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1.09m NOK → 1.59m NOK (+500.0k NOK). Reported fact
What deteriorated
-
↓
Cash fell
Bank deposits 238.4k NOK → 188.5k NOK (-20.9% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2.80m NOK → 3.31m NOK (43% → 35% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 2.09m NOK → 3.29m NOK (+57.9% YoY). Calculated