Org.nr 919 732 725 2017 → 2018 Year-over-year analysis

00NATION AS: årsregnskap 2018 vs 2017

Grew 194% on revenue, weaker earnings, fresh owner capital

approved 2019-06-17; registry 2019-07-09; journal 2019 651305

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 00NATION AS. Revenue 722 NOK → 2 125 NOK (+194.3%). Net result -109.5k NOK → -7.91m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: net result weakened; current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 00NATION AS.

Scorecard

Revenue
722 NOK 2 125 NOK
+194.3%
Operating result
-144.0k NOK n/m
—
Net result
-109.5k NOK -7.91m NOK
-7118.2%
Equity
7.42m NOK n/m
—
Cash
7 445 NOK 260.8k NOK
+3403.5%
Total assets
7.49m NOK 1.41m NOK
-81.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 722 NOK to 2 125 NOK (+194.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 7 445 NOK → 260.8k NOK (+3403.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 7 530 NOK → 7.53m NOK (+7.52m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -109.5k NOK → -7.91m NOK (net margin -15172.3% → -372100.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 100.91× → 0.68× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 143 NOK → 6.10m NOK (158% → 287102% of revenue). Calculated