Org.nr 922 376 018 2020 → 2021 Year-over-year analysis

02 EIENDOM AS: årsregnskap 2021 vs 2020

Shrank 28% on revenue, weaker earnings, fresh owner capital

approved 2022-04-22; registry 2022-06-30; journal 2022 562246

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 02 EIENDOM AS. Revenue 726.2k NOK → 526.4k NOK (-27.5%). Net result +260.3k NOK → +104.9k NOK. Equity -1.36m NOK → 1.49m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 02 EIENDOM AS.

Scorecard

Revenue
726.2k NOK 526.4k NOK
-27.5%
Operating result
+260.2k NOK -150.8k NOK
-158.0%
Net result
+260.3k NOK +104.9k NOK
-59.7%
Equity
-1.36m NOK 1.49m NOK
+209.3%
Cash
429.8k NOK 564.2k NOK
+31.3%
Total assets
5.55m NOK 2.06m NOK
-62.8%

What improved

  • ↑

    Equity strengthened

    Book equity -1.36m NOK → 1.49m NOK (equity ratio -24.5% → 72.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 429.8k NOK → 564.2k NOK (+31.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 1.49m NOK (+1.46m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 726.2k NOK to 526.4k NOK (-27.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +260.2k NOK → -150.8k NOK (op. margin 35.8% → -28.7%). Calculated

  • ↓

    Net result weakened

    Net result +260.3k NOK → +104.9k NOK (net margin 35.8% → 19.9%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 142.6k NOK → 3 057 NOK (-97.9% YoY). Calculated