Org.nr 926 136 860 2022 → 2023 Year-over-year analysis

030 SOFTWARE AS: årsregnskap 2023 vs 2022

Grew 214% on revenue, weaker earnings, cash halved-plus

registry 2024-07-30; journal 2024 686703

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 030 SOFTWARE AS. Revenue 192.5k NOK → 603.9k NOK (+213.7%). Net result +57.9k NOK → +30.0k NOK. Equity 87.9k NOK → 118.0k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
192.5k NOK 603.9k NOK
+213.7%
Operating result
+74.3k NOK +38.7k NOK
-48.0%
Net result
+57.9k NOK +30.0k NOK
-48.1%
Equity
87.9k NOK 118.0k NOK
+34.2%
Cash
159.1k NOK 73.2k NOK
-54.0%
Total assets
240.5k NOK 208.5k NOK
-13.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 192.5k NOK to 603.9k NOK (+213.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 87.9k NOK → 118.0k NOK (equity ratio 36.6% → 56.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.11m NOK → 2.52m NOK (1617% → 417% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +74.3k NOK → +38.7k NOK (op. margin 38.6% → 6.4%). Calculated

  • ↓

    Net result weakened

    Net result +57.9k NOK → +30.0k NOK (net margin 30.1% → 5.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 159.1k NOK → 73.2k NOK (-54.0% YoY). Calculated