Org.nr 919 701 226 2018 → 2019 Year-over-year analysis

0495 GREFSEN AS: årsregnskap 2019 vs 2018

Grew 6927% on revenue, weaker earnings

approved 2020-05-11; registry 2020-06-10; journal 2020 413240

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 0495 GREFSEN AS. Revenue 213.7k NOK → 15.01m NOK (+6927.3%). Net result +109.6k NOK → +2 844 NOK. Equity 3.20m NOK → 206.8k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 0495 GREFSEN AS.

Scorecard

Revenue
213.7k NOK 15.01m NOK
+6927.3%
Operating result
+140.6k NOK +9 866 NOK
-93.0%
Net result
+109.6k NOK +2 844 NOK
-97.4%
Equity
3.20m NOK 206.8k NOK
-93.5%
Cash
102.8k NOK 824.2k NOK
+701.9%
Total assets
21.35m NOK 22.81m NOK
+6.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 213.7k NOK to 15.01m NOK (+6927.3% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 102.8k NOK → 824.2k NOK (+701.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +140.6k NOK → +9 866 NOK (op. margin 65.8% → 0.1%). Calculated

  • ↓

    Net result weakened

    Net result +109.6k NOK → +2 844 NOK (net margin 51.3% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 3.20m NOK → 206.8k NOK (equity ratio 15.0% → 0.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 841 NOK → 14.0k NOK (+1561.4% YoY). Calculated