Org.nr 929 403 819 2024 → 2025 Year-over-year analysis

06 BOYS AS: årsregnskap 2025 vs 2024

Grew 2051% on revenue, slipped into loss, cash halved-plus

registry 2026-06-09; journal 2026 530500

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 06 BOYS AS. Revenue 40.6k NOK → 874.0k NOK (+2050.9%). Net result +202.2k NOK → -220.3k NOK. Equity 226.2k NOK → 5 858 NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 06 BOYS AS.

Scorecard

Revenue
40.6k NOK 874.0k NOK
+2050.9%
Operating result
+258.3k NOK -220.0k NOK
-185.2%
Net result
+202.2k NOK -220.3k NOK
-208.9%
Equity
226.2k NOK 5 858 NOK
-97.4%
Cash
241.2k NOK 25.1k NOK
-89.6%
Total assets
311.2k NOK 62.7k NOK
-79.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 40.6k NOK to 874.0k NOK (+2050.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.12m NOK → 2 346 NOK (2744% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +258.3k NOK → -220.0k NOK (op. margin 635.7% → -25.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 202.2k NOK profit to a loss of 220.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 226.2k NOK → 5 858 NOK (equity ratio 72.7% → 9.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 241.2k NOK → 25.1k NOK (-89.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.66× → 0.44× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 366.4k NOK → 658.0k NOK (+79.6% YoY). Calculated