Org.nr 989 255 290 2019 → 2020 Year-over-year analysis

06230 INVEST AS: årsregnskap 2020 vs 2019

Shrank 100% on revenue, returned to profit, cash halved-plus

approved 2021-06-30; registry 2021-08-26; journal 2021 683811

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 06230 INVEST AS. Revenue 83.55m NOK → 66.3k NOK (-99.9%). Net result -107.6k NOK → +426.6k NOK. Equity 1.97m NOK → 2.40m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 06230 INVEST AS.

Scorecard

Revenue
83.55m NOK 66.3k NOK
-99.9%
Operating result
-155.1k NOK -87.1k NOK
+43.8%
Net result
-107.6k NOK +426.6k NOK
+496.3%
Equity
1.97m NOK 2.40m NOK
+21.7%
Cash
174.9k NOK 46.7k NOK
-73.3%
Total assets
2.05m NOK 2.49m NOK
+21.2%

What improved

  • ↑

    Operating result improved

    Operating result -155.1k NOK → -87.1k NOK (op. margin -0.2% → -131.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 107.6k NOK to a profit of 426.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.97m NOK → 2.40m NOK (equity ratio 96.0% → 96.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 83.55m NOK to 66.3k NOK (-99.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 174.9k NOK → 46.7k NOK (-73.3% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 019 NOK → 12.9k NOK (0% → 19% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 68.4k NOK → 34.4k NOK (-49.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 56.0k NOK → 67.6k NOK. Reported fact