Org.nr 992 017 015 2009 → 2010 Year-over-year analysis

07365 DOKVA AS: årsregnskap 2010 vs 2009

Weaker earnings

approved 2011-06-09; registry 2011-09-03; journal 2011 689926

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 07365 DOKVA AS. Revenue 0 NOK → 766.0k NOK. Net result -320.2k NOK → -945.6k NOK. Equity 109.8k NOK → 156.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for 07365 DOKVA AS.

Scorecard

Revenue
0 NOK 766.0k NOK
—
Operating result
-410.3k NOK -1.18m NOK
-187.7%
Net result
-320.2k NOK -945.6k NOK
-195.4%
Equity
109.8k NOK 156.2k NOK
+42.2%
Total assets
367.0k NOK 3.06m NOK
+734.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 766.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 109.8k NOK → 156.2k NOK (equity ratio 29.9% → 5.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -410.3k NOK → -1.18m NOK. Calculated

  • ↓

    Net result weakened

    Net result -320.2k NOK → -945.6k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 14.87× → 0.28× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 109.8k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation