Org.nr 992 017 015 2017 → 2018 Year-over-year analysis

07365 DOKVA AS: årsregnskap 2018 vs 2017

Stronger earnings

approved 2019-06-30; registry 2019-07-17; journal 2019 733387

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 07365 DOKVA AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -455.9k NOK → -226.5k NOK. Equity -4.22m NOK → -4.45m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 07365 DOKVA AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-323.4k NOK -50.8k NOK
+84.3%
Net result
-455.9k NOK -226.5k NOK
+50.3%
Equity
-4.22m NOK -4.45m NOK
-5.4%
Cash
-880.5k NOK 16.3k NOK
+101.9%
Total assets
130.0k NOK 17.3k NOK
-86.7%

What improved

  • ↑

    Operating result improved

    Operating result -323.4k NOK → -50.8k NOK. Calculated

  • ↑

    Net result improved

    Net result -455.9k NOK → -226.5k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits -880.5k NOK → 16.3k NOK (+101.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.15× → 7.40×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -4.22m NOK → -4.45m NOK (equity ratio -3249.1% → -25765.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -25765.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation