FirmaIQ
Org.nr 992 017 015 2020 → 2021 Year-over-year analysis

07365 DOKVA AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-06-30; registry 2022-07-30; journal 2022 738996

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for 07365 DOKVA AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -212.9k NOK → -198.9k NOK. Equity -4.93m NOK → -5.13m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 07365 DOKVA AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-34.1k NOK -29.1k NOK
+14.9%
Net result
-212.9k NOK -198.9k NOK
+6.6%
Equity
-4.93m NOK -5.13m NOK
-4.0%
Cash
12.1k NOK 11.0k NOK
-9.2%
Total assets
14.7k NOK 13.5k NOK
-7.9%

What improved

  • ↑

    Operating result improved

    Operating result -34.1k NOK → -29.1k NOK. Calculated

  • ↑

    Net result improved

    Net result -212.9k NOK → -198.9k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -4.93m NOK → -5.13m NOK (equity ratio -33624.2% → -38000.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 12.1k NOK → 11.0k NOK (-9.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -38000.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation