Org.nr 917 218 285 2016 → 2017 Year-over-year analysis

0DIN HOLDING AS: årsregnskap 2017 vs 2016

Stronger earnings, cash halved-plus

approved 2018-06-28; registry 2018-07-04; journal 2018 621065

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 0DIN HOLDING AS. Revenue 0 NOK → 0 NOK (0.0%). Net result 0 NOK → +190.6k NOK. Equity 24.4k NOK → -166.1k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 0DIN HOLDING AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
0 NOK +1 615 NOK
—
Net result
0 NOK +190.6k NOK
—
Equity
24.4k NOK -166.1k NOK
-780.0%
Cash
24.4k NOK 71 NOK
-99.7%
Total assets
1.43m NOK 1.93m NOK
+35.5%

What improved

  • ↑

    Operating result improved

    Operating result 0 NOK → +1 615 NOK. Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +190.6k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 24.4k NOK → -166.1k NOK (equity ratio 1.7% → -8.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 24.4k NOK → 71 NOK (-99.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -8.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1 402 NOK → 1.40m NOK. Reported fact