Org.nr 917 218 285 2022 → 2023 Year-over-year analysis

0DIN HOLDING AS: årsregnskap 2023 vs 2022

Slipped into loss, cash halved-plus

approved 2024-06-27; registry 2024-06-29; journal 2024 567890

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 0DIN HOLDING AS. Net result +476.2k NOK → -73.1k NOK. Equity 295.4k NOK → 5 NOK.

On the constructive side: operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 0DIN HOLDING AS.

Scorecard

Operating result
-47.3k NOK -14.7k NOK
+69.0%
Net result
+476.2k NOK -73.1k NOK
-115.4%
Equity
295.4k NOK 5 NOK
-100.0%
Cash
2 997 NOK 724 NOK
-75.8%
Total assets
554.3k NOK 256.8k NOK
-53.7%

What improved

  • ↑

    Operating result improved

    Operating result -47.3k NOK → -14.7k NOK. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 476.2k NOK profit to a loss of 73.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 295.4k NOK → 5 NOK (equity ratio 53.3% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 2 997 NOK → 724 NOK (-75.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 77.11× → 0.55× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 307.3k NOK → 256.1k NOK. Reported fact