0FRI10 AS: årsregnskap 2024 vs 2023
Shrank 79% on revenue, weaker earnings, fresh owner capital
approved 2025-04-18; registry 2025-04-22; journal 2025 384612
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for 0FRI10 AS. Revenue 327.1k NOK → 70.2k NOK (-78.5%). Net result -14.4k NOK → -28.1k NOK. Equity 61.2k NOK → 37.9k NOK.
On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 0FRI10 AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 2 387 NOK → 29.9k NOK (+1153.2% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 30.0k NOK → 50.0k NOK (+20.0k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 327.1k NOK to 70.2k NOK (-78.5% YoY). Calculated
-
↓
Operating result weakened
Operating result -16.9k NOK → -28.1k NOK (op. margin -5.2% → -40.1%). Calculated
-
↓
Net result weakened
Net result -14.4k NOK → -28.1k NOK (net margin -4.4% → -40.1%). Calculated
-
↓
Equity eroded
Book equity 61.2k NOK → 37.9k NOK (equity ratio 28.5% → 34.2%). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 155.7k NOK → 12.3k NOK (-92.1% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 1 500 NOK → 22.2k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 0. Reported fact