Org.nr 930 819 956 2024 → 2025 Year-over-year analysis

1-2-3 BYGG OG MONTASJESERVICE AS: årsregnskap 2025 vs 2024

Shrank 59% on revenue, stronger earnings, cash halved-plus

approved 2026-06-30; registry 2026-07-25; journal 2026 713202

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 1-2-3 BYGG OG MONTASJESERVICE AS. Revenue 49.1k NOK → 20.1k NOK (-59.2%). Net result -42.3k NOK → -30.4k NOK. Equity -3 098 NOK → -33.5k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 1-2-3 BYGG OG MONTASJESERVICE AS.

Scorecard

Revenue
49.1k NOK 20.1k NOK
-59.2%
Operating result
-42.0k NOK -30.7k NOK
+27.0%
Net result
-42.3k NOK -30.4k NOK
+28.1%
Equity
-3 098 NOK -33.5k NOK
-981.5%
Cash
134.9k NOK 8 765 NOK
-93.5%
Total assets
135.2k NOK 10.9k NOK
-91.9%

What improved

  • ↑

    Operating result improved

    Operating result -42.0k NOK → -30.7k NOK (op. margin -85.6% → -153.0%). Calculated

  • ↑

    Net result improved

    Net result -42.3k NOK → -30.4k NOK (net margin -86.0% → -151.5%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.56m NOK → 2 NOK (5211% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 49.1k NOK to 20.1k NOK (-59.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -3 098 NOK → -33.5k NOK (equity ratio -2.3% → -306.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 134.9k NOK → 8 765 NOK (-93.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -306.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 366.5k NOK → 5 358 NOK (-98.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact