Org.nr 999 413 706 2014 → 2015 Year-over-year analysis

1-2-3 BYGG VEST AS: årsregnskap 2015 vs 2014

Shrank 15% on revenue

approved 2016-03-21; registry 2016-03-29; journal 2016 341848

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 1-2-3 BYGG VEST AS. Revenue 1.48m NOK → 1.26m NOK (-14.9%). Net result +150.8k NOK → +156.2k NOK. Equity -9 661 NOK → 146.5k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 1-2-3 BYGG VEST AS.

Scorecard

Revenue
1.48m NOK 1.26m NOK
-14.9%
Operating result
+162.6k NOK +178.4k NOK
+9.8%
Net result
+150.8k NOK +156.2k NOK
+3.6%
Equity
-9 661 NOK 146.5k NOK
+1616.9%
Cash
243.5k NOK 306.7k NOK
+25.9%
Total assets
293.9k NOK 492.8k NOK
+67.7%

What improved

  • ↑

    Operating result improved

    Operating result +162.6k NOK → +178.4k NOK (op. margin 11.0% → 14.2%). Calculated

  • ↑

    Equity strengthened

    Book equity -9 661 NOK → 146.5k NOK (equity ratio -3.3% → 29.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 243.5k NOK → 306.7k NOK (+25.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.89× → 1.59×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.48m NOK to 1.26m NOK (-14.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 464.1k NOK → 92.7k NOK (-80.0% YoY). Calculated