Org.nr 999 413 706 2018 → 2019 Year-over-year analysis

1-2-3 BYGG VEST AS: årsregnskap 2019 vs 2018

Grew 13% on revenue, stronger earnings

approved 2019-12-31; registry 2020-09-28; journal 2020 872733

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 1-2-3 BYGG VEST AS. Revenue 1.34m NOK → 1.52m NOK (+12.8%). Net result +54.6k NOK → +168.2k NOK. Equity 32.6k NOK → 9.20m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 1-2-3 BYGG VEST AS.

Scorecard

Revenue
1.34m NOK 1.52m NOK
+12.8%
Operating result
n/m +199.5k NOK
—
Net result
+54.6k NOK +168.2k NOK
+207.9%
Equity
32.6k NOK 9.20m NOK
+28112.0%
Cash
134.0k NOK 209.0k NOK
+55.9%
Total assets
348.6k NOK 471.0k NOK
+35.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.34m NOK to 1.52m NOK (+12.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +54.6k NOK → +168.2k NOK (net margin 4.1% → 11.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 32.6k NOK → 9.20m NOK (equity ratio 9.4% → 1953.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 134.0k NOK → 209.0k NOK (+55.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.12m NOK → 2 NOK (232% → 0% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 103.6k NOK → 35.9k NOK (-65.4% YoY). Calculated