1 2 3 LØFT AS: årsregnskap 2022 vs 2021
Shrank 100% on revenue, stronger earnings
approved 2023-06-30; registry 2023-08-08; journal 2023 702099
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 1 2 3 LØFT AS. Revenue 1.09m NOK → 1 090 NOK (-99.9%). Net result -266.3k NOK → -31.2k NOK. Equity 104.8k NOK → 73.6k NOK.
On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -261.9k NOK → -31.2k NOK (op. margin -24.0% → -2866.4%). Calculated
-
↑
Net result improved
Net result -266.3k NOK → -31.2k NOK (net margin -24.4% → -2866.4%). Calculated
-
↑
Payroll decreased
Salary cost 99.5k NOK → 6 175 NOK (9% → 567% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.09m NOK to 1 090 NOK (-99.9% YoY). Calculated
-
↓
Equity eroded
Book equity 104.8k NOK → 73.6k NOK (equity ratio 68.3% → 59.0%). Calculated
-
↓
Cash fell
Bank deposits 64.2k NOK → 35.1k NOK (-45.3% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.35× → 0.69× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated