1 2 3 SIVILARKITEKTER AS: årsregnskap 2005 vs 2004
Grew 169% on revenue
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for 1 2 3 SIVILARKITEKTER AS. Revenue 469.8k NOK → 1.26m NOK (+169.1%). Equity 100.4k NOK → 112.6k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for 1 2 3 SIVILARKITEKTER AS.
At a glance
Scorecard
Revenue
469.8k NOK
1.26m NOK
+169.1%
Operating result
+432.6k NOK
+18.9k NOK
-95.6%
Equity
100.4k NOK
112.6k NOK
+12.2%
Total assets
896.7k NOK
720.1k NOK
-19.7%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 469.8k NOK to 1.26m NOK (+169.1% YoY). Calculated
-
↑
Equity strengthened
Book equity 100.4k NOK → 112.6k NOK (equity ratio 11.2% → 15.6%). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +432.6k NOK → +18.9k NOK (op. margin 92.1% → 1.5%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 628.9k NOK → 812.0k NOK (134% → 64% of revenue). Calculated