Org.nr 954 718 115 2018 → 2019 Year-over-year analysis

1 2 3 SIVILARKITEKTER AS: årsregnskap 2019 vs 2018

Shrank 62% on revenue, weaker earnings

approved 2020-02-13; registry 2020-05-12; journal 2020 345398

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 1 2 3 SIVILARKITEKTER AS. Revenue 2.06m NOK → 776.2k NOK (-62.3%). Net result +184.0k NOK → +56.7k NOK. Equity 558.0k NOK → 614.8k NOK.

On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 1 2 3 SIVILARKITEKTER AS.

Scorecard

Revenue
2.06m NOK 776.2k NOK
-62.3%
Operating result
+242.7k NOK +67.6k NOK
-72.2%
Net result
+184.0k NOK +56.7k NOK
-69.2%
Equity
558.0k NOK 614.8k NOK
+10.2%
Cash
960.1k NOK 752.6k NOK
-21.6%
Total assets
84.8k NOK 1.09m NOK
+1188.2%

What improved

  • ↑

    Equity strengthened

    Book equity 558.0k NOK → 614.8k NOK (equity ratio 658.0% → 56.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.08× → 2.22×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.39m NOK → 1.25m NOK (67% → 161% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.06m NOK to 776.2k NOK (-62.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +242.7k NOK → +67.6k NOK (op. margin 11.8% → 8.7%). Calculated

  • ↓

    Net result weakened

    Net result +184.0k NOK → +56.7k NOK (net margin 8.9% → 7.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 960.1k NOK → 752.6k NOK (-21.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1 000 NOK. Reported fact