1 2 3 SIVILARKITEKTER AS: årsregnskap 2025 vs 2024
Shrank 17% on revenue, stronger earnings
approved 2026-01-28; registry 2026-01-31; journal 2026 303381
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 1 2 3 SIVILARKITEKTER AS. Revenue 1.29m NOK → 1.07m NOK (-16.7%). Net result -381.7k NOK → -48.3k NOK. Equity 601.7k NOK → 553.4k NOK.
On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -381.6k NOK → -49.3k NOK (op. margin -29.7% → -4.6%). Calculated
-
↑
Net result improved
Net result -381.7k NOK → -48.3k NOK (net margin -29.7% → -4.5%). Calculated
-
↑
Cash rose
Bank deposits 652.3k NOK → 658.9k NOK (+1.0% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.29m NOK to 1.07m NOK (-16.7% YoY). Calculated
-
↓
Equity eroded
Book equity 601.7k NOK → 553.4k NOK (equity ratio 46.7% → 39.6%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.30× → 0.22× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.03m NOK → 1.63m NOK (80% → 152% of revenue). Calculated