Org.nr 938 210 888 1995 → 1996 Year-over-year analysis

1-2-TRE AS: årsregnskap 1996 vs 1995

Shrank 18% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1996 with 1995 for 1-2-TRE AS. Revenue 347.6k NOK → 285.1k NOK (-18.0%). Equity -68.9k NOK → 10.6k NOK.

On the constructive side: operating result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 1-2-TRE AS.

Scorecard

Revenue
347.6k NOK 285.1k NOK
-18.0%
Operating result
-75.0k NOK +89.5k NOK
+219.4%
Equity
-68.9k NOK 10.6k NOK
+115.4%
Total assets
72.5k NOK 152.3k NOK
+110.1%

What improved

  • ↑

    Operating result improved

    Operating result -75.0k NOK → +89.5k NOK (op. margin -21.6% → 31.4%). Calculated

  • ↑

    Equity strengthened

    Book equity -68.9k NOK → 10.6k NOK (equity ratio -95.1% → 7.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.51× → 1.08×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 347.6k NOK to 285.1k NOK (-18.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 NOK → 70.9k NOK (0% → 25% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 252.7k NOK → 40.4k NOK (-84.0% YoY). Calculated