Org.nr 938 210 888 1998 → 1999 Year-over-year analysis

1-2-TRE AS: årsregnskap 1999 vs 1998

Shrank 35% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for 1-2-TRE AS. Revenue 195.4k NOK → 127.9k NOK (-34.6%). Equity 23.9k NOK → -74.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 1-2-TRE AS.

Scorecard

Revenue
195.4k NOK 127.9k NOK
-34.6%
Operating result
-33.5k NOK -46.5k NOK
-38.8%
Equity
23.9k NOK -74.4k NOK
-411.5%
Total assets
99.1k NOK 84.0k NOK
-15.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 53.1k NOK → 0 NOK (27% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 195.4k NOK to 127.9k NOK (-34.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -33.5k NOK → -46.5k NOK (op. margin -17.1% → -36.3%). Calculated

  • ↓

    Equity eroded

    Book equity 23.9k NOK → -74.4k NOK (equity ratio 24.1% → -88.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -88.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 130.5k NOK → 105.6k NOK (-19.1% YoY). Calculated