Org.nr 938 210 888 2013 → 2014 Year-over-year analysis

1-2-TRE AS: årsregnskap 2014 vs 2013

Shrank 38% on revenue, cash halved-plus

approved 2015-04-30; registry 2015-05-13; journal 2015 395207

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 1-2-TRE AS. Revenue 926.9k NOK → 578.4k NOK (-37.6%). Equity 199.5k NOK → 219.4k NOK.

On the constructive side: equity strengthened; current ratio back above 1×; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 1-2-TRE AS.

Scorecard

Revenue
926.9k NOK 578.4k NOK
-37.6%
Equity
199.5k NOK 219.4k NOK
+10.0%
Cash
105.5k NOK 27.5k NOK
-73.9%
Total assets
463.4k NOK 309.9k NOK
-33.1%

What improved

  • ↑

    Equity strengthened

    Book equity 199.5k NOK → 219.4k NOK (equity ratio 43.1% → 70.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.84× → 1.14×. Calculated

  • ↑

    Payroll decreased

    Salary cost 317.2k NOK → 177.0k NOK (34% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 926.9k NOK to 578.4k NOK (-37.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 105.5k NOK → 27.5k NOK (-73.9% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 420.3k NOK → 170.3k NOK (-59.5% YoY). Calculated