Org.nr 938 210 888 2016 → 2017 Year-over-year analysis

1-2-TRE AS: årsregnskap 2017 vs 2016

Cash halved-plus

approved 2018-06-21; registry 2018-06-27; journal 2018 576004

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 1-2-TRE AS. Revenue 69.4k NOK → 69.4k NOK (0.0%). Equity 5 580 NOK → -57.3k NOK.

On the constructive side: payroll decreased. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 1-2-TRE AS.

Scorecard

Revenue
69.4k NOK 69.4k NOK
0.0%
Equity
5 580 NOK -57.3k NOK
-1126.7%
Cash
8 131 NOK 1 746 NOK
-78.5%
Total assets
351.8k NOK 320.1k NOK
-9.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 56.5k NOK → 1 090 NOK (81% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5 580 NOK → -57.3k NOK (equity ratio 1.6% → -17.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 8 131 NOK → 1 746 NOK (-78.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -17.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 84.5k NOK → 12.8k NOK (-84.8% YoY). Calculated