Org.nr 938 210 888 2018 → 2019 Year-over-year analysis

1-2-TRE AS: årsregnskap 2019 vs 2018

Another loss-making year

approved 2020-05-29; registry 2020-07-06; journal 2020 537645

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 1-2-TRE AS. Revenue 0 NOK → 39.0k NOK. Net result -67.6k NOK → -75.5k NOK. Equity -124.9k NOK → -200.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 1-2-TRE AS.

Scorecard

Revenue
0 NOK 39.0k NOK
—
Operating result
-80.9k NOK -98.2k NOK
-21.4%
Net result
-67.6k NOK -75.5k NOK
-11.7%
Equity
-124.9k NOK -200.4k NOK
-60.4%
Cash
289 NOK 2 119 NOK
+633.2%
Total assets
288.3k NOK 270.9k NOK
-6.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 39.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 289 NOK → 2 119 NOK (+633.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -80.9k NOK → -98.2k NOK. Calculated

  • ↓

    Net result weakened

    Net result -67.6k NOK → -75.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -124.9k NOK → -200.4k NOK (equity ratio -43.3% → -74.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -74.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 16.9k NOK → 38.2k NOK (+125.5% YoY). Calculated