Org.nr 938 210 888 2021 → 2022 Year-over-year analysis

1-2-TRE AS: årsregnskap 2022 vs 2021

Shrank 66% on revenue, weaker earnings, cash halved-plus

approved 2023-07-24; registry 2023-07-26; journal 2023 654246

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 1-2-TRE AS. Revenue 274.9k NOK → 94.7k NOK (-65.5%). Net result -38.9k NOK → -117.5k NOK. Equity -276.1k NOK → -393.6k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 1-2-TRE AS.

Scorecard

Revenue
274.9k NOK 94.7k NOK
-65.5%
Operating result
-40.3k NOK -118.3k NOK
-193.5%
Net result
-38.9k NOK -117.5k NOK
-202.3%
Equity
-276.1k NOK -393.6k NOK
-42.5%
Cash
45.0k NOK 14.3k NOK
-68.2%
Total assets
289.4k NOK 215.8k NOK
-25.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 274.9k NOK to 94.7k NOK (-65.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -40.3k NOK → -118.3k NOK (op. margin -14.7% → -124.9%). Calculated

  • ↓

    Net result weakened

    Net result -38.9k NOK → -117.5k NOK (net margin -14.1% → -124.0%). Calculated

  • ↓

    Equity eroded

    Book equity -276.1k NOK → -393.6k NOK (equity ratio -95.4% → -182.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 45.0k NOK → 14.3k NOK (-68.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -182.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 140.4k NOK → 131.6k NOK (-6.2% YoY). Calculated