Org.nr 980 292 738 2014 → 2015 Year-over-year analysis

1-2-TRE ELEMENTPRODUKSJON AS: årsregnskap 2015 vs 2014

Grew 18% on revenue

approved 2016-05-06; registry 2016-07-21; journal 2016 713629

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 1-2-TRE ELEMENTPRODUKSJON AS. Revenue 44.94m NOK → 52.83m NOK (+17.6%). Equity 10.09m NOK → 9.66m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 1-2-TRE ELEMENTPRODUKSJON AS.

Scorecard

Revenue
44.94m NOK 52.83m NOK
+17.6%
Equity
10.09m NOK 9.66m NOK
-4.3%
Cash
6.99m NOK 3.64m NOK
-48.0%
Total assets
27.34m NOK 28.15m NOK
+3.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 44.94m NOK to 52.83m NOK (+17.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 10.09m NOK → 9.66m NOK (equity ratio 36.9% → 34.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.99m NOK → 3.64m NOK (-48.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 21.06m NOK → 25.79m NOK (+22.4% YoY). Calculated