Org.nr 925 995 711 2020 → 2021 Year-over-year analysis

1,5 ADVOKATFIRMA AS: årsregnskap 2021 vs 2020

Returned to profit, fresh owner capital

approved 2022-04-28; registry 2022-05-02; journal 2022 241033

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 1,5 ADVOKATFIRMA AS. Revenue 0 NOK → 4.67m NOK. Net result -22.7k NOK → +436.8k NOK. Equity 977.3k NOK → 1 414 NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for 1,5 ADVOKATFIRMA AS.

Scorecard

Revenue
0 NOK 4.67m NOK
—
Operating result
-29.2k NOK +556.7k NOK
+2009.3%
Net result
-22.7k NOK +436.8k NOK
+2020.8%
Equity
977.3k NOK 1 414 NOK
-99.9%
Cash
1 NOK 1.45m NOK
+145075600.0%
Total assets
1.07m NOK 2.32m NOK
+117.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 4.67m NOK. Calculated

  • ↑

    Operating result improved

    Operating result -29.2k NOK → +556.7k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 22.7k NOK to a profit of 436.8k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1 NOK → 1.45m NOK (+145075600.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1 NOK → 1.00m NOK (+1000.0k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 977.3k NOK → 1 414 NOK (equity ratio 91.4% → 0.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 2 105 NOK → 3.11m NOK. Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 2. Reported fact