Org.nr 928 931 617 2022 → 2023 Year-over-year analysis

1,5 FORNYBAR AS: årsregnskap 2023 vs 2022

Slipped into loss, fresh owner capital

approved 2024-04-30; registry 2024-06-22; journal 2024 506656

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1,5 FORNYBAR AS. Net result +11.7k NOK → -93.7k NOK. Equity 21.70m NOK → 18.32m NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 1,5 FORNYBAR AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-24.5k NOK -96.1k NOK
-293.1%
Net result
+11.7k NOK -93.7k NOK
-900.8%
Equity
21.70m NOK 18.32m NOK
-15.6%
Cash
297.4k NOK 256.8k NOK
-13.7%
Total assets
44.92m NOK 46.58m NOK
+3.7%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 10 NOK → 10.00m NOK (+10.00m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -24.5k NOK → -96.1k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 11.7k NOK profit to a loss of 93.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 21.70m NOK → 18.32m NOK (equity ratio 48.3% → 39.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 297.4k NOK → 256.8k NOK (-13.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 16.17× → 0.32× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 39.7k NOK → 39.67m NOK. Reported fact