Org.nr 990 727 333 2007 → 2008 Year-over-year analysis

1,5 INVEST AS: årsregnskap 2008 vs 2007

Weaker earnings, fresh owner capital

approved 2009-06-30; registry 2009-07-16

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for 1,5 INVEST AS. Revenue 0 NOK → 225.0k NOK. Net result -12.5k NOK → -622.4k NOK. Equity 987.5k NOK → 365.1k NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 1,5 INVEST AS.

Scorecard

Revenue
0 NOK 225.0k NOK
—
Operating result
-4 204 NOK n/m
—
Net result
-12.5k NOK -622.4k NOK
-4876.9%
Equity
987.5k NOK 365.1k NOK
-63.0%
Cash
5 055 NOK 85.4k NOK
+1589.6%
Total assets
1.51m NOK 5.82m NOK
+286.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 225.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 5 055 NOK → 85.4k NOK (+1589.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.00m NOK → 2.00m NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -12.5k NOK → -622.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 987.5k NOK → 365.1k NOK (equity ratio 65.6% → 6.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 500.0k NOK → 442.2k NOK. Reported fact