Org.nr 916 353 790 2015 → 2016 Year-over-year analysis

1.618 GROUP AS: årsregnskap 2016 vs 2015

Slipped into loss

approved 2017-06-20; registry 2017-07-01; journal 2017 577415

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 1.618 GROUP AS. Revenue 0 NOK → 1.08m NOK. Net result +13.1k NOK → -272.0k NOK. Equity 11.3k NOK → -260.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 1.618 GROUP AS.

Scorecard

Revenue
0 NOK 1.08m NOK
—
Operating result
-13.1k NOK -264.8k NOK
-1926.3%
Net result
+13.1k NOK -272.0k NOK
-2181.5%
Equity
11.3k NOK -260.7k NOK
-2414.4%
Cash
n/m 173.1k NOK
—
Total assets
24.7k NOK 417.0k NOK
+1589.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1.08m NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -13.1k NOK → -264.8k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 13.1k NOK profit to a loss of 272.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.3k NOK → -260.7k NOK (equity ratio 45.6% → -62.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.84× → 0.45× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -62.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation