Org.nr 916 353 790 2017 → 2018 Year-over-year analysis

1.618 GROUP AS: årsregnskap 2018 vs 2017

Mixed movements in the accounts

approved 2019-06-26; registry 2019-07-06; journal 2019 637113

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 1.618 GROUP AS. Revenue 2.24m NOK → 2.33m NOK (+3.9%). Equity -31.1k NOK → 173.7k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
2.24m NOK 2.33m NOK
+3.9%
Operating result
+232.2k NOK n/m
—
Net result
+229.7k NOK n/m
—
Equity
-31.1k NOK 173.7k NOK
+659.1%
Cash
140.4k NOK 138.8k NOK
-1.1%
Total assets
440.8k NOK 507.5k NOK
+15.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.24m NOK to 2.33m NOK (+3.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -31.1k NOK → 173.7k NOK (equity ratio -7.0% → 34.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 405.1k NOK → 354.5k NOK (18% → 15% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 140.4k NOK → 138.8k NOK (-1.1% YoY). Calculated