Org.nr 928 654 702 2024 → 2025 Year-over-year analysis

1.618 MEDICA AS: årsregnskap 2025 vs 2024

Shrank 89% on revenue, weaker earnings, cash halved-plus

approved 2026-01-01; registry 2026-06-30; journal 2026 601723

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 1.618 MEDICA AS. Revenue 754.4k NOK → 79.5k NOK (-89.5%). Net result +100.5k NOK → +13.7k NOK. Equity 140.7k NOK → 157.2k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 1.618 MEDICA AS.

Scorecard

Revenue
754.4k NOK 79.5k NOK
-89.5%
Operating result
+128.8k NOK +17.6k NOK
-86.3%
Net result
+100.5k NOK +13.7k NOK
-86.3%
Equity
140.7k NOK 157.2k NOK
+11.8%
Cash
22.7k NOK 5 857 NOK
-74.2%
Total assets
203.1k NOK 241.9k NOK
+19.1%

What improved

  • ↑

    Equity strengthened

    Book equity 140.7k NOK → 157.2k NOK (equity ratio 69.3% → 65.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 754.4k NOK to 79.5k NOK (-89.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +128.8k NOK → +17.6k NOK (op. margin 17.1% → 22.1%). Calculated

  • ↓

    Net result weakened

    Net result +100.5k NOK → +13.7k NOK (net margin 13.3% → 17.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 22.7k NOK → 5 857 NOK (-74.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 075 NOK → 22.4k NOK (0% → 28% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 180.4k NOK → 230.4k NOK. Reported fact