Org.nr 918 085 726 2020 → 2021 Year-over-year analysis

1 BUDDY HOLDING AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-03-07; registry 2022-03-24; journal 2022 164607

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 1 BUDDY HOLDING AS. Net result -11.3k NOK → -9 716 NOK. Equity -17.6k NOK → -27.3k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 1 BUDDY HOLDING AS.

Scorecard

Operating result
-11.0k NOK -9 716 NOK
+12.0%
Net result
-11.3k NOK -9 716 NOK
+14.2%
Equity
-17.6k NOK -27.3k NOK
-55.2%
Cash
4 975 NOK 259 NOK
-94.8%
Total assets
4 975 NOK 259 NOK
-94.8%

What improved

  • ↑

    Operating result improved

    Operating result -11.0k NOK → -9 716 NOK. Calculated

  • ↑

    Net result improved

    Net result -11.3k NOK → -9 716 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -17.6k NOK → -27.3k NOK (equity ratio -353.7% → -10544.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 975 NOK → 259 NOK (-94.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -10544.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation