Org.nr 916 318 855 2015 → 2016 Year-over-year analysis

1 EIENDOM AS: årsregnskap 2016 vs 2015

Mixed movements in the accounts

approved 2017-06-19; registry 2017-06-24; journal 2017 520801

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 1 EIENDOM AS. Revenue 0 NOK → 147.0k NOK. Equity 30.0k NOK → -68.5k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for 1 EIENDOM AS.

Scorecard

Revenue
0 NOK 147.0k NOK
—
Operating result
0 NOK n/m
—
Net result
+31 NOK n/m
—
Equity
30.0k NOK -68.5k NOK
-328.2%
Cash
30.0k NOK 1.48m NOK
+4812.6%
Total assets
30.0k NOK 4.48m NOK
+14804.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 147.0k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 30.0k NOK → 1.48m NOK (+4812.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → -68.5k NOK (equity ratio 100.0% → -1.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 30.0k NOK → 24.3k NOK — check capital reduction, conversion, or reclassification. Interpretation