Org.nr 925 397 644 2022 → 2023 Year-over-year analysis

1 ELEKTRIKER AS: årsregnskap 2023 vs 2022

Grew 30% on revenue, slipped into loss

registry 2024-08-21; journal 2024 733825

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1 ELEKTRIKER AS. Revenue 167.3k NOK → 217.2k NOK (+29.8%). Net result +29.6k NOK → -25.0k NOK. Equity 2.11m NOK → 87.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 1 ELEKTRIKER AS.

Scorecard

Revenue
167.3k NOK 217.2k NOK
+29.8%
Operating result
+37.9k NOK -25.0k NOK
-165.9%
Net result
+29.6k NOK -25.0k NOK
-184.5%
Equity
2.11m NOK 87.4k NOK
-95.9%
Cash
181.1k NOK 217.7k NOK
+20.2%
Total assets
181.1k NOK 461.1k NOK
+154.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 167.3k NOK to 217.2k NOK (+29.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 181.1k NOK → 217.7k NOK (+20.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +37.9k NOK → -25.0k NOK (op. margin 22.6% → -11.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 29.6k NOK profit to a loss of 25.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.11m NOK → 87.4k NOK (equity ratio 1166.6% → 19.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.64× → 0.59× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 119.6k NOK → 126.1k NOK (+5.4% YoY). Calculated