Org.nr 998 597 609 2012 → 2013 Year-over-year analysis

1 KLIKK AS: årsregnskap 2013 vs 2012

Cash halved-plus

approved 2014-06-30; registry 2014-08-21; journal 2014 692830

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for 1 KLIKK AS. Revenue 0 NOK → 6 750 NOK. Equity 4 709 NOK → -132.5k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 1 KLIKK AS.

Scorecard

Revenue
0 NOK 6 750 NOK
—
Operating result
-25.3k NOK -137.2k NOK
-442.4%
Net result
n/m -137.2k NOK
—
Equity
4 709 NOK -132.5k NOK
-2914.4%
Cash
15.4k NOK 55 NOK
-99.6%
Total assets
15.7k NOK 55 NOK
-99.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 6 750 NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -25.3k NOK → -137.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4 709 NOK → -132.5k NOK (equity ratio 30.0% → -240967.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 15.4k NOK → 55 NOK (-99.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.46× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -240967.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 76.2k NOK (None YoY). Calculated