FirmaIQ
Org.nr 912 595 625 2013 → 2014 Year-over-year analysis

1 PLUSS 1 BO OG OMSORGSBASER AS: årsregnskap 2014 vs 2013

Grew 41% on revenue

approved 2015-06-15; registry 2015-08-03; journal 2015 674514

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for 1 PLUSS 1 BO OG OMSORGSBASER AS. Revenue 12.38m NOK → 17.42m NOK (+40.7%). Equity 20.2k NOK → 6.93m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for 1 PLUSS 1 BO OG OMSORGSBASER AS.

At a glance

Scorecard

Revenue
12.38m NOK 17.42m NOK
+40.7%
Equity
20.2k NOK 6.93m NOK
+34207.7%
Cash
3.25m NOK 5.23m NOK
+60.9%
Total assets
6.66m NOK 9.91m NOK
+48.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.38m NOK to 17.42m NOK (+40.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 20.2k NOK → 6.93m NOK (equity ratio 0.3% → 69.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.25m NOK → 5.23m NOK (+60.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.81m NOK → 9.20m NOK (63% → 53% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 215.0k NOK → 150.0k NOK. Reported fact