Org.nr 912 595 625 2019 → 2020 Year-over-year analysis

1 PLUSS 1 BO OG OMSORGSBASER AS: årsregnskap 2020 vs 2019

Grew 28% on revenue, returned to profit

registry 2021-10-04; journal 2021 771405

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 1 PLUSS 1 BO OG OMSORGSBASER AS. Revenue 14.13m NOK → 18.04m NOK (+27.6%). Net result -169.9k NOK → +874.1k NOK. Equity 7.20m NOK → 8.07m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for 1 PLUSS 1 BO OG OMSORGSBASER AS.

Scorecard

Revenue
14.13m NOK 18.04m NOK
+27.6%
Operating result
n/m +1.14m NOK
—
Net result
-169.9k NOK +874.1k NOK
+614.5%
Equity
7.20m NOK 8.07m NOK
+12.1%
Cash
999.4k NOK 974.6k NOK
-2.5%
Total assets
9.23m NOK 10.08m NOK
+9.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.13m NOK to 18.04m NOK (+27.6% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 169.9k NOK to a profit of 874.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 7.20m NOK → 8.07m NOK (equity ratio 78.0% → 80.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 999.4k NOK → 974.6k NOK (-2.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 11.01m NOK → 13.30m NOK (78% → 74% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.89m NOK → 6.55m NOK. Reported fact