Org.nr 913 646 533 2018 → 2019 Year-over-year analysis

1 SAX AS: årsregnskap 2019 vs 2018

Shrank 49% on revenue, stronger earnings

approved 2020-06-30; registry 2020-09-30; journal 2020 886496

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 1 SAX AS. Revenue 177.5k NOK → 90.0k NOK (-49.3%). Net result +10.7k NOK → +28.9k NOK. Equity -60.9k NOK → -89.8k NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 1 SAX AS.

Scorecard

Revenue
177.5k NOK 90.0k NOK
-49.3%
Operating result
+68.0k NOK +8 731 NOK
-87.2%
Net result
+10.7k NOK +28.9k NOK
+170.8%
Equity
-60.9k NOK -89.8k NOK
-47.5%
Cash
261.9k NOK 206.2k NOK
-21.3%
Total assets
2.16m NOK 2.11m NOK
-2.6%

What improved

  • ↑

    Net result improved

    Net result +10.7k NOK → +28.9k NOK (net margin 6.0% → 32.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 177.5k NOK to 90.0k NOK (-49.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +68.0k NOK → +8 731 NOK (op. margin 38.3% → 9.7%). Calculated

  • ↓

    Equity eroded

    Book equity -60.9k NOK → -89.8k NOK (equity ratio -2.8% → -4.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 261.9k NOK → 206.2k NOK (-21.3% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 33.7k NOK → 61.8k NOK (+83.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -4.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation