Org.nr 913 646 533 2022 → 2023 Year-over-year analysis

1 SAX AS: årsregnskap 2023 vs 2022

Stronger earnings, cash halved-plus

registry 2024-07-11; journal 2024 629456

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1 SAX AS. Revenue 88.4k NOK → 87.8k NOK (-0.6%). Net result -28.3k NOK → -14.9k NOK. Equity -90.8k NOK → -105.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 1 SAX AS.

Scorecard

Revenue
88.4k NOK 87.8k NOK
-0.6%
Operating result
+9 908 NOK +35.7k NOK
+260.7%
Net result
-28.3k NOK -14.9k NOK
+47.4%
Equity
-90.8k NOK -105.7k NOK
-16.4%
Cash
190.9k NOK 81.7k NOK
-57.2%
Total assets
2.11m NOK 2.00m NOK
-5.2%

What improved

  • ↑

    Operating result improved

    Operating result +9 908 NOK → +35.7k NOK (op. margin 11.2% → 40.7%). Calculated

  • ↑

    Net result improved

    Net result -28.3k NOK → -14.9k NOK (net margin -32.0% → -16.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 88.4k NOK to 87.8k NOK (-0.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -90.8k NOK → -105.7k NOK (equity ratio -4.3% → -5.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 190.9k NOK → 81.7k NOK (-57.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation