FirmaIQ
Org.nr 913 646 533 2024 → 2025 Year-over-year analysis

1 SAX AS: årsregnskap 2025 vs 2024

Grew 103% on revenue, stronger earnings

approved 2026-03-10; registry 2026-05-05; journal 2026 419704

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2025 with 2024 for 1 SAX AS. Revenue 34.9k NOK → 70.8k NOK (+103.0%). Net result -71.9k NOK → -2 751 NOK. Equity -177.5k NOK → -180.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 1 SAX AS.

At a glance

Scorecard

Revenue
34.9k NOK 70.8k NOK
+103.0%
Operating result
-19.3k NOK +560 NOK
+102.9%
Net result
-71.9k NOK -2 751 NOK
+96.2%
Equity
-177.5k NOK -180.3k NOK
-1.5%
Cash
10.3k NOK 34.5k NOK
+234.2%
Total assets
1.92m NOK 1.94m NOK
+0.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 34.9k NOK to 70.8k NOK (+103.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -19.3k NOK → +560 NOK (op. margin -55.3% → 0.8%). Calculated

  • ↑

    Net result improved

    Net result -71.9k NOK → -2 751 NOK (net margin -205.9% → -3.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 10.3k NOK → 34.5k NOK (+234.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -177.5k NOK → -180.3k NOK (equity ratio -9.2% → -9.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -9.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation