Org.nr 813 646 552 2018 → 2019 Year-over-year analysis

1 SBX AS: årsregnskap 2019 vs 2018

Grew 94% on revenue, cash halved-plus

approved 2020-06-15; registry 2020-07-14; journal 2020 586086

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 1 SBX AS. Revenue 100.0k NOK → 193.9k NOK (+94.0%). Equity 63.5k NOK → 47.0k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for 1 SBX AS.

Scorecard

Revenue
100.0k NOK 193.9k NOK
+94.0%
Operating result
n/m +100.9k NOK
—
Net result
n/m -16.4k NOK
—
Equity
63.5k NOK 47.0k NOK
-25.9%
Cash
42.8k NOK 13.4k NOK
-68.7%
Total assets
3.28m NOK 3.25m NOK
-0.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 100.0k NOK to 193.9k NOK (+94.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 63.5k NOK → 47.0k NOK (equity ratio 1.9% → 1.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 42.8k NOK → 13.4k NOK (-68.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 36.9k NOK → 93.0k NOK (37% → 48% of revenue). Calculated