Org.nr 914 466 946 2024 → 2025 Year-over-year analysis

1 SKRITT FORAN AS: årsregnskap 2025 vs 2024

Grew 18% on revenue, weaker earnings, cash halved-plus

approved 2026-07-31; registry 2026-08-05; journal 2026 747912

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 1 SKRITT FORAN AS. Revenue 791.5k NOK → 932.3k NOK (+17.8%). Net result +3.35m NOK → +262.0k NOK. Equity 3.40m NOK → 666.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 1 SKRITT FORAN AS.

Scorecard

Revenue
791.5k NOK 932.3k NOK
+17.8%
Operating result
+464.3k NOK +347.3k NOK
-25.2%
Net result
+3.35m NOK +262.0k NOK
-92.2%
Equity
3.40m NOK 666.1k NOK
-80.4%
Cash
517.1k NOK 204.2k NOK
-60.5%
Total assets
818.1k NOK 235.6k NOK
-71.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 791.5k NOK to 932.3k NOK (+17.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +464.3k NOK → +347.3k NOK (op. margin 58.7% → 37.2%). Calculated

  • ↓

    Net result weakened

    Net result +3.35m NOK → +262.0k NOK (net margin 422.9% → 28.1%). Calculated

  • ↓

    Equity eroded

    Book equity 3.40m NOK → 666.1k NOK (equity ratio 416.1% → 282.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 517.1k NOK → 204.2k NOK (-60.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.80× → -0.50× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 41.5k NOK → -6 349 NOK (-115.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 75.0k NOK → 19.5k NOK. Reported fact