Org.nr 999 142 389 2014 → 2015 Year-over-year analysis

1'ST VISUALS AS: årsregnskap 2015 vs 2014

Stronger earnings

approved 2016-09-26; registry 2016-09-28; journal 2016 955420

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 1'ST VISUALS AS. Net result -23.3k NOK → -5 684 NOK. Equity -842 NOK → -6 526 NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 1'ST VISUALS AS.

Scorecard

Operating result
-27 NOK -5 685 NOK
-20955.6%
Net result
-23.3k NOK -5 684 NOK
+75.6%
Equity
-842 NOK -6 526 NOK
-675.1%
Cash
1 158 NOK 1 159 NOK
+0.1%
Total assets
1 158 NOK 1 159 NOK
+0.1%

What improved

  • ↑

    Net result improved

    Net result -23.3k NOK → -5 684 NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -27 NOK → -5 685 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -842 NOK → -6 526 NOK (equity ratio -72.7% → -563.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -563.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation