Org.nr 998 781 558 2013 → 2014 Year-over-year analysis

10/10 TEKSTILTRYKKERI AS: årsregnskap 2014 vs 2013

Shrank 52% on revenue, cash halved-plus

approved 2015-06-10; registry 2015-09-22; journal 2015 859676

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 10/10 TEKSTILTRYKKERI AS. Revenue 982.5k NOK → 469.9k NOK (-52.2%). Equity -15.6k NOK → 0 NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
982.5k NOK 469.9k NOK
-52.2%
Operating result
-30.7k NOK -103.4k NOK
-236.4%
Equity
-15.6k NOK 0 NOK
+100.0%
Cash
44.8k NOK 13.4k NOK
-70.2%
Total assets
253.0k NOK 253.5k NOK
+0.2%

What improved

  • ↑

    Equity strengthened

    Book equity -15.6k NOK → 0 NOK (equity ratio -6.2% → 0.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.94× → 1.00×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 982.5k NOK to 469.9k NOK (-52.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -30.7k NOK → -103.4k NOK (op. margin -3.1% → -22.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 44.8k NOK → 13.4k NOK (-70.2% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 488.9k NOK → 816.0k NOK (+66.9% YoY). Calculated