Org.nr 998 781 558 2015 → 2016 Year-over-year analysis

10/10 TEKSTILTRYKKERI AS: årsregnskap 2016 vs 2015

Grew 365% on revenue, cash halved-plus

approved 2017-05-30; registry 2017-06-12; journal 2017 426215

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 10/10 TEKSTILTRYKKERI AS. Revenue 407.0k NOK → 1.89m NOK (+364.9%). Equity 0 NOK → 0 NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 10/10 TEKSTILTRYKKERI AS.

Scorecard

Revenue
407.0k NOK 1.89m NOK
+364.9%
Operating result
-7 414 NOK +47.8k NOK
+744.4%
Net result
n/m +48.0k NOK
—
Equity
0 NOK 0 NOK
0.0%
Cash
19.7k NOK 3 000 NOK
-84.8%
Total assets
305.7k NOK 234.0k NOK
-23.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 407.0k NOK to 1.89m NOK (+364.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -7 414 NOK → +47.8k NOK (op. margin -1.8% → 2.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 19.7k NOK → 3 000 NOK (-84.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 999.7k NOK → 652.8k NOK (-34.7% YoY). Calculated