Org.nr 916 053 770 2017 → 2018 Year-over-year analysis

10%BERLIN AS: årsregnskap 2018 vs 2017

Weaker earnings, cash halved-plus

approved 2019-06-05; registry 2019-07-29; journal 2019 813050

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 10%BERLIN AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +913.6k NOK → +176.2k NOK. Equity 13.79m NOK → 13.61m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 10%BERLIN AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
+70.6k NOK +56.5k NOK
-19.9%
Net result
+913.6k NOK +176.2k NOK
-80.7%
Equity
13.79m NOK 13.61m NOK
-1.3%
Cash
397.6k NOK 126.1k NOK
-68.3%
Total assets
14.03m NOK 13.76m NOK
-1.9%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +70.6k NOK → +56.5k NOK. Calculated

  • ↓

    Net result weakened

    Net result +913.6k NOK → +176.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 13.79m NOK → 13.61m NOK (equity ratio 98.3% → 99.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 397.6k NOK → 126.1k NOK (-68.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 96.6k NOK → 4.70m NOK. Reported fact