Org.nr 919 200 871 2018 → 2019 Year-over-year analysis

10 MASKIN AS: årsregnskap 2019 vs 2018

Grew 736% on revenue, slipped into loss

approved 2020-03-09; registry 2020-03-30; journal 2020 265587

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 10 MASKIN AS. Revenue 27.1k NOK → 226.2k NOK (+736.1%). Net result +38.8k NOK → -318.9k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 10 MASKIN AS.

Scorecard

Revenue
27.1k NOK 226.2k NOK
+736.1%
Operating result
-325.4k NOK -509.4k NOK
-56.6%
Net result
+38.8k NOK -318.9k NOK
-921.7%
Cash
10.5k NOK 17.9k NOK
+70.1%
Total assets
193.5k NOK 203.5k NOK
+5.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.1k NOK to 226.2k NOK (+736.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 10.5k NOK → 17.9k NOK (+70.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -325.4k NOK → -509.4k NOK (op. margin -1202.9% → -225.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 38.8k NOK profit to a loss of 318.9k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.05× → 0.74× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3 247 NOK → 395.3k NOK (12% → 175% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 24.5k NOK → 34.8k NOK (+41.9% YoY). Calculated